Canadian Oil Sands Trust 2006 Annual Report
Previous   |   Next
Consolidated Financial Statements

Consolidated Statements of Income and Unitholders’ Equity

For the years ended December 31

($ millions, except per Trust Unit amounts) 2006  2005 
Revenues $ 2,692  $ 2,019 
Crude oil purchases, transportation and marketing expense   (260)   (52)
    2,432    1,967 
Expenses        
Operating   907    731 
Non-production   70    85 
Crown royalties (Note 17)   232    19 
Administration   17    12 
Insurance    
Interest, net (Note 14)   98    104 
Depreciation, depletion and accretion (Note 5)   255    198 
Foreign exchange gain   (5)   (29)
Large Corporations Tax and other (Note 11)   (1)  
Future income tax expense (Note 11)   18   
    1,597    1,136 
Net income from continuing operations   835    831 
Loss from discontinued operations (Note 3)   (1)   – 
Net income $ 834  $ 831 
Unitholders' equity, beginning of year $ 3,383  $ 2,636 
Net income   834   831 
Issuance of Trust Units (Note 12)   250    99 
Unitholder distributions (Note 15)   (512)   (184)
Contributed surplus    
Unitholders' equity, end of year $ 3,956  $ 3,383 
Weighted-average Trust Units   466    459 
Trust Units, end of year   471    463 
Net income per Trust Unit1:        
Basic (Note 12(c)) $ 1.79  $ 1.81 
Diluted (Note 12(c)) $ 1.78  $ 1.80 
         

See Notes to Consolidated Financial Statements.

1 Discontinued operations did not have a material impact on basic or diluted net income per Trust Unit.

   
Auditors' Report
 
Consolidated Balance Sheets