Canadian Oil Sands Trust 2006 Annual Report
Previous   |   Next
Consolidated Financial Statements

Consolidated Statements of Cash Flows

For the years ended December 31

($ millions) 2006  2005 
Cash provided by (used in)        
Operating activities        
Net income $ 834  $ 831 
Items not requiring outlay of cash        
Depreciation, depletion and accretion   255    198 
Amortization    
Foreign exchange on long-term debt   (1)   (36)
Future income tax expense   18   
Other    
Net change in deferred items   10   
Funds from operations   1,120    1,005 
Change in non-cash working capital (Note 20(a))   22    (56)
Cash from operating activities   1,142    949 
Financing activities        
Net drawdown (repayment) of bank credit facilities (Note 8)   (92)   73 
Unitholder distributions (Note 15)   (512)   (184)
Issuance of Trust Units (Note 12(a))   250    99 
Change in non-cash working capital (Note 20(a))   –    (46)
Cash used in financing activities   (354)   (58)
Investing activities        
Capital expenditures   (300)   (800)
Acquisition of Canadian Arctic Gas Ltd. (Note 3)   (199)   – 
Disposition of properties (Note 3)   28    – 
Reclamation trust   (5)   (4)
Change in non-cash working capital (Note 20(a))   (47)   (17)
Cash used in investing activities   (523)   (821)
Increase in cash and cash equivalents   265    70 
Cash and cash equivalents, beginning of year   88    18 
Cash and cash equivalents, end of year $ 353    88 
Cash and cash equivalents consist of:        
Cash $ $
Short-term investments   345    86 
  $ 353  $ 88 
         
 
Supplementary Information (Note 20(b))

See Notes to Consolidated Financial Statements.

 

   
Consolidated Balance Sheets
 
Notes to Consolidated Financial Statements