Annual Report 2007
Canadian Oil Sands Trust
<< 4 of 5 >>

financial information

consolidated statements of cash flows

For the years ended December 31
($ millions)
2007  2006 
Cash from (used in) operating activities    
Net income $ 743  $ 834 
Items not requiring an outlay of cash    
Depreciation, depletion and accretion 351  255 
Foreign exchange gain on long-term debt  (153)  (1)
Future income tax expense  578  18 
Other (3)  4 
Net change in deferred items  26  10 
Funds from operations  1,542  1,120 
Change in non-cash working capital (Note 25(a))  (165)  22 
Cash from operating activities  1,377  1,142 
Cash from (used in) financing activities    
Repayment of medium term notes and Senior Notes (Note 12) (272) – 
Net drawdown (repayment) of bank credit facilities (Note 11) 16  (92)
Unitholder distributions (Note 18) (791) (512)
Issuance of Trust Units (Note 15(a)) 3  250 
Cash used in financing activities (1,044)  (354)
Cash from (used in) investing activities    
Capital expenditures  (183)  (300)
Acquisition of additional Syncrude working interest (Note 5) (231) – 
Acquisition of Canadian Arctic Gas Ltd. (Note 6)   (199)
Disposition of properties (Note 6) 4  28 
Reclamation trust funding  (7)  (5)
Change in non-cash working capital (Note 25(a)) (1)  (47)
Cash used in investing activities (418)  (523)
Increase (decrease) in cash and cash equivalents (85) 265 
Cash and cash equivalents, beginning of year 353  88 
Cash and cash equivalents, end of year $  268  $ 353 
Cash and cash equivalents consist of:    
Cash $ 4  $
Short-term investments 264  345 
  $ 268  $ 353 

Supplementary Information (Note 25(b))

See Notes to Consolidated Financial Statements.